Repositioning Case Study #1

Tracy Apartments
West Valley City, UT

Property
Vintage 1972
Units 60
Date of Acquisition 10/1/06
Date of Sale Not Sold, but refinanced

Valuation
Purchase Price Undisclosed
Sale Price N/A
Projected IRR 18%
Actual IRR Original equity fully paid; cash flow ongoing

Conditions at commencement of SCI management:

  • 93% occupied
  • Average Rent: $500/month
  • Acquired from Owner of 10 years + for an undisclosed sum
  • Annual NOI of $197,000

Redevelopment Plan:

  • $300,000 ($5,000/unit) renovation budget
  • Replaced swamp cooler system with window units
  • Renovated interiors of all 60 units
  • New landscaping, new signs, new playground

Results:

  • Increased occupancy to 95%+
  • Increased Average Rents to $658/month and NOI to $255,000
  • Increased “Other Income” from $0 to $100/per unit/month with RUBS
  • Implemented strict tenant screening with criminal and credit check

View Other Case Studies:

Repositioning Case Study #1 - Tracy Apartments
Repositioning Case Study #2 - Buena Vista Apartments
Repositioning Case Study #3 (In transition) - Aspenwood Apartments
Repositioning Case Study #4 (In transition) - Holladay on 9th
Repositioning Case Study #6 - Mulberry Park Apartments
Repositioning Case Study #5 - Lookout Pointe Apartments
Repositioning Case Study #7 - Liberty Heights Apartments

Copyright © 2008 Su Casa Investments, LLC. All rights reserved. Terms and Conditions